NTA: WID: Widespread Net Asset Backing 12 March 2010
12 Mar 2010 12:55 pm
WID
12/03/2010
NTA
REL: 1255 HRS Widespread Portfolios Limited
NTA: WID: Widespread Net Asset Backing 12 March 2010
New Zealand Exchange Limited
P.O. Box 2959
Wellington
12 March 2010
Dear Sir,
Widespread Portfolios net asset backing per share
We wish to advise that the unaudited net asset backing per Widespread
Portfolios share, as at 10 a.m. today, ranges from 21.3 cents to 54.7 cents,
depending on the valuation methodology applied to our major asset, our 4.3%
shareholding in Asian Mineral Resources ("AMR").
AMR valuation approach AMRCompanyValuation(CAD million) Value ofWID's
AMRshareholding (NZD million) WIDNet Assets(NZD million) WID
NetAssetsPershare
Share of AMR net assets 48.038 3.234 5.956 28.4
May 2009 20 day VWAP per NZIFRS 18.534 1.935 4.657 21.7
AMR market price today 20.142 1.835 4.557 21.3
Malaysian Smelting project valuation 145.000 8.999 11.721 54.7
Share of AMR net assets
This net assets calculation assumes our Asian Mineral Resource shareholding
is valued at our share of AMR's audited net assets, an approach consistent
with our shareholding in AMR and continuing significant influence within the
company. The most recently published Asian Minerals annual report records net
assets of CAD 48 million. This figure is based primarily on construction
costs capitalised since the mining license was granted in December 2007. This
carrying value has been sustained, in discussion with the AMR auditors, based
on project valuations that obviously match or exceed CAD 48 million (as if
they hadn't an impairment write-down would have been necessary).
May 2009 20 day volume weighted average price
Our recently published audited financial statements include the AMR
shareholding at the twenty day volume-weighted-average-market price as at 20
May 2009. This approach, dictated by New Zealand International Financial
Reporting Standards, results in an NTA per WID share of 21.7 cents. We
consider this price irrelevant as a) it assumes an efficient market exists
for AMR shares and b) that the market value of small parcels of AMR shares is
the same as that for large holdings. Neither assumption is correct in respect
of Asian Minerals shares
AMR market price today
The last price the AMR shares traded at in Canada. We also consider this
price irrelevant for the reasons already stated.
Malaysian Smelting Corporation project valuation
Malaysian Smelting Corporation, a Malaysian listed mining conglomerate also
represented on the AMR board, holds the second largest shareholding. Its last
annual report records that its 18.2% Asian Minerals shareholding is valued at
CAD 26.4 million, effectively valuing the company at CAD 145 million. This
audited carrying value is based on an audited robust project valuation of the
Ban Phuc Nickel Mine forecast cash flows. This project valuation obviously
matches or exceeds CAD 145 million.
Our view
We prefer the bricks and mortar based net assets figure of CAD 48 million,
partially because this would be the floor price if it were decided by Asian
Minerals to sell the project together with the mining license, exploration
programme data, and other intellectual property in the company. Approximately
CAD 75 million has been invested in the project since 1989.
Your view
We have detailed the various valuation approaches that can be applied to our
shareholding in AMR. Given the transparency of this information, our
shareholders are now in a position where they can then decide for themselves
what they consider to be the value of our shares.
Diluted Net Assets per share
Using the share of AMR's net assets approach, the fully diluted NTA per WID
share is 85 cents assuming the listed warrants are exercised @ $2.986 and the
unlisted director-held warrants are exercised @ $3.286. All warrants expire
on 30 June 2012.
This NTA per share information is also available on our website
(www.widespread.co.nz) and is updated daily.
For and on behalf of the Board,
Chris D Castle
Wellington, 12 March 2010
End CA:00192413 For:WID Type:NTA Time:2010-03-12:12:55:33 More announcements for WID
|
|


NZX 15 Index
| |
FREE Email News
Today's Market Numbers
| NZX 50 Index |
3326.74 |
 |
0.00 |
| S&P/ASX 200 |
4282.90 |
 |
7.80 |
| Dow Jones Industrials |
12884.00 |
 |
5.80 |
Stock Quote
Most Commented On
|